| No. of units |
{{prjdata.valveqty.value}}
|
{{prjdata.valveqty.value}}
|
| No. CIP seatlifts Lifts |
|
|
| Price per unit |
{{scprogamdata.data.equip1[0].unitnetprice.toNumber().formatCurrency("€", ".", ",", "2")}} |
{{scprogamdata.data.equip2[0].unitnetprice.toNumber().formatCurrency("€", ".", ",", "2")}} |
| Total investment cost |
{{((scprogamdata.data.equip1[0].unitnetprice.toNumber() + scprogamdata.data.equip1[0].addinvestcost.toNumber())*qty1.value).formatCurrency("€", ".", ",", "2")}} |
{{((scprogamdata.data.equip2[0].unitnetprice.toNumber() + scprogamdata.data.equip2[0].addinvestcost.toNumber())*qty2.value).formatCurrency("€", ".", ",", "2")}} |
| CIP Media Usage per year |
{{(scprogamdata.data.projectdetails[0].cipperwk * scprogamdata.data.projectdetails[0].cipperday * scprogamdata.data.projectdetails[0].cipperyear * scprogamdata.data.equip1[0].volperseatlift * qty1.value * seatliftqty1.value).formatNumber(0, ".", ",")}}
liters |
{{(scprogamdata.data.projectdetails[0].cipperwk * scprogamdata.data.projectdetails[0].cipperday * scprogamdata.data.projectdetails[0].cipperyear * scprogamdata.data.equip2[0].volperseatlift * qty2.value * seatliftqty2.value).formatNumber(0, ".", ",")}}
liters |
| CIP Media cost per year |
{{(scprogamdata.data.projectdetails[0].cipperwk * scprogamdata.data.projectdetails[0].cipperday * scprogamdata.data.projectdetails[0].cipperyear * scprogamdata.data.equip1[0].volperseatlift * qty1.value * seatliftqty1.value * scprogamdata.data.projectdetails[0].cipmediacost).formatCurrency("€", ".", ",", "0")}}
|
{{(scprogamdata.data.projectdetails[0].cipperwk * scprogamdata.data.projectdetails[0].cipperday * scprogamdata.data.projectdetails[0].cipperyear * scprogamdata.data.equip2[0].volperseatlift * qty2.value * seatliftqty2.value * scprogamdata.data.projectdetails[0].cipmediacost).formatCurrency("€", ".", ",", "0")}}
|
| Lifetime Cost (investment cost + operating cost) |
{{(((scprogamdata.data.equip1[0].unitnetprice.toNumber() + scprogamdata.data.equip1[0].addinvestcost.toNumber())*qty1.value)+(scprogamdata.data.projectdetails[0].cipperwk * scprogamdata.data.projectdetails[0].cipperday * scprogamdata.data.projectdetails[0].cipperyear * scprogamdata.data.equip1[0].volperseatlift * qty1.value * seatliftqty1.value * scprogamdata.data.projectdetails[0].cipmediacost * scprogamdata.data.equip1[0].lifetime)).formatCurrency("€", ".", ",", "0")}}
|
{{(((scprogamdata.data.equip2[0].unitnetprice.toNumber() + scprogamdata.data.equip2[0].addinvestcost.toNumber())*qty2.value)+(scprogamdata.data.projectdetails[0].cipperwk * scprogamdata.data.projectdetails[0].cipperday * scprogamdata.data.projectdetails[0].cipperyear * scprogamdata.data.equip2[0].volperseatlift * qty2.value * seatliftqty2.value * scprogamdata.data.projectdetails[0].cipmediacost * scprogamdata.data.equip2[0].lifetime)).formatCurrency("€", ".", ",", "0")}}
|
| ROI / Payback Period |
{{(((taocb.value - taoca.value)/((tinvestb.value - tinvesta.value)*-1))*100).formatNumber(2)}}% ROI resulting in an investment payback of
{{(((tinvestb.value - tinvesta.value)*-1) / (taocb.value - taoca.value)).formatNumber(2)}} years
|
|
